Financials
Profit & loss by property and portfolio
Collected Rent
KD 22,910
Vacancy Loss
KD 5,615
Operating Expenses
KD 11,532
Net Operating Income
KD 11,378
49.7% NOI margin
P&L by Property · This Month
| Property | Gross Rent | Vacancy Loss | Collected | Maint. | Mgmt Fee | Insurance | Service | NOI |
|---|---|---|---|---|---|---|---|---|
Salmiya Heights Residential | KD 2,780 | (KD 490) | KD 2,290 | KD 620 | KD 183 | KD 240 | KD 180 | KD 1,067 |
Mishref Villas Residential | KD 7,900 | (KD 1,550) | KD 6,350 | KD 880 | KD 508 | KD 420 | KD 240 | KD 4,302 |
Jabriya Residences Residential | KD 2,985 | (KD 455) | KD 2,530 | KD 700 | KD 202 | KD 280 | KD 200 | KD 1,148 |
Rumaithiya Gardens Residential | KD 1,970 | (KD 250) | KD 1,720 | KD 560 | KD 138 | KD 230 | KD 170 | KD 622 |
Hawalli Plaza Commercial | KD 4,580 | (KD 900) | KD 3,680 | KD 940 | KD 294 | KD 520 | KD 360 | KD 1,566 |
Salmiya Souq Center Mixed Use | KD 3,910 | (KD 970) | KD 2,940 | KD 820 | KD 235 | KD 460 | KD 300 | KD 1,125 |
Bayan Commercial Tower Commercial | KD 4,400 | (KD 1,000) | KD 3,400 | KD 760 | KD 272 | KD 480 | KD 340 | KD 1,548 |
| Portfolio Total | KD 28,525 | (KD 5,615) | KD 22,910 | KD 5,280 | KD 1,832 | KD 2,630 | KD 1,790 | KD 11,378 |